|
Products
|
|||||||||||||||||||||||||||||||||||||||||
|
1. |
Power Generation |
Capacity |
Installed Power Generation Capacity |
MW |
1 |
|
2. |
Project Cost |
Capital Cost/MW |
Power Plant Cost |
Rs Lacs/MW |
1690 |
|
3. |
Financial Assumptions |
Debt: Equity Debt Component Equity Component |
Tariff Period
Debt
Loan Amount
Equity amount |
Years
%
Rs Lacs
Rs Lacs |
25
70%
1183.00
507.00 |
|
4. |
Financial Assumptions |
Economic Assumptions Fiscal Assumptions Depreciation |
Coal Price Escalation
Income Tax
Depreciation Rate for first 10 years |
% p.a
%
% |
0%
33.99%
7.00% |
|
5. |
Working Capital |
For Fixed Charges
For Variable Charges |
(% of O&M exepenses) |
Months % |
1%
|
|
6. |
Operation & Maintenance |
power plant (FY 10-11) |
|
|
9.5148 |